CMM 2019-01-13
Minutes of Meeting for Worship for Conduct of Business
Concord (NH) Monthly Meeting of
the Religious Society of Friends
First Month 13, 2019
Attending: 14 Friends present for Monthly Meeting for Worship with Attention to Business.
01.1 Minutes of 12th Month 2018 as posted to the Meeting website were accepted.
01.2 Budget Committee presented our income and expense report. With five months remaining in our fiscal year, some committees have come close to using their entire year’s budgeted funds. Budget committee has asked if those committees are anticipating needing more funds. They have not heard from anyone that they feel they will need to ask for additional funds. The balance sheet of assets and liabilities was also reviewed. It was noted that the accounts in the balance sheet make the investment in prepaying electricity for 10 years under a power purchase agreement appear as a monthly pro rata amount in expenses. There was also a presentation about a review of the bookkeeping for fiscal year 2018 which found no problems. It was noted that the book keeping has been meticulous. Written reports are appended.
01.3 Youth Religious Education report was presented and is appended to these minutes. Their holiday craft making fair event at the Meetinghouse and their other fundraising raised more funds than are needed for specific support of our student at the Kakamega Care Centre in Kenya. Friends approved sending $360 extra to the Care Center without earmarking it for a particular student or project.
01.4 Ministry and Counsel brought a ‘Letter of Notification’ to Meeting for approval about the ministry of Friend Robert Spencer. They saw clear to recommend that we provide written notice to One Spirit Interfaith Seminary of his ongoing ministry with Concord Friends Meeting that will serve as his assignment of ministry. This was discerned by Ministry and Counsel through a clearness committee who met with this Friend to explore whether this was rightly ordered. Meeting approved.
01.5 Property Committee brought a written report of their activities. There was a question about problems in winter in our parking lot. It is partly addressed by changes in how the snow is plowed. But the committee continues to evaluate how to deal with it. Report is appended.
01.6 Landscape Committee brought a written report of its plans. They have requested Meeting consider whether to approve and fund their plans for work this Spring on the area in front of the Meetinghouse, to the South. The committee wants to use the $476 that is left in the building and grounds fund and then ask for the additional funds to be included in the next fiscal year budget this Spring. A Friend suggested that the entire plan be funded now through use of $1,500 from our unrestricted reserves. Friends approved.
01.7 PSECC Committee clerk said it had no report to present this month.
01.8 Outreach Committee presented its written report which is appended. The section on bringing the website under this committee’s purview will be reconsidered according to comments made by Friends present. The need for additional funds during this fiscal year may also need to be addressed by the committee and brought back to another Meeting for Business. Friends also raised a concern of whether it might be better to have a separate committee or work group to be in charge of our web presence. It was suggested that the web clerk and assistant web clerk reach out to others and get more input. This might involve a threshing session.
01.9 Ministry and Counsel briefly reviewed for us their written report which is appended.
Meeting adjourned following a brief time of silent reflection, purposing to meet again on second Sunday of February.
Submitted by, | Accepted as the Approved Record, | |
/s/ Jennifer J. Smith, Recording Clerk | /s/ Mark Barker, Presiding Co-Clerk |
Concord Monthly Meeting Income & Expenses | 2018-06-01 - 12-31 | FY 2019 Budget | Over/(Under) Budget | % Budget |
---|---|---|---|---|
Income | ||||
Contributions | $14,122 | $25,271 | ($11,149) | 56% |
Interest Income | $21 | $680 | ($659 | 3% |
Rental Income | $995 | $1,380 | ($385) | 72% |
Solar Roof Lease | $240 | |||
Total Income | $15,378 | $27,331 | ($12,193) | 56% |
Expenses | ||||
Program | ||||
Budget Committee | $0 | $30 | ($30) | 0% |
Hospitality | $52 | $180 | ($128) | 29% |
Library | $0 | $50 | ($50) | 0% |
Ministry & Counsel | $157 | $175 | ($18) | 90% |
Outreach | ||||
Website Expenses | $0 | $280 | ($280) | 0% |
Outreach - Other | $274 | $260 | $14 | 105% |
Total Outreach | $274 | $540 | ($266) | 51% |
Peace, Social & Earthcare Concerns | $250 | $300 | ($50) | 83% |
Youth & Religious Education | $88 | $300 | ($212) | 29% |
Total Program | $821 | $1,575 | ($754) | 52% |
Property | ||||
Building Maintenance | $0 | $600 | ($600) | 0% |
Debt Service | $1,903 | $3,806 | ($1,903) | 50% |
Donation in Lieu of Taxes | $0 | $500 | ($500) | 0% |
Electricity | $583 | $1,000 | ($417) | 58% |
Grounds | $0 | $100 | ($100) | 0% |
Insurance | $1,005 | $1,800 | ($795) | 56% |
Replacement Reserve Expense | $3,360 | $5,760 | ($2,400) | 58% |
Snow Removal | $245 | $1,900 | ($1,655) | 13% |
Supplies - Bldg. & Maintenance | $66 | $190 | ($124) | 35% |
Wood Pellets | $1,178 | $1,600 | ($422) | 74% |
Total Property | $8,340 | $17,256 | ($8,916) | 48% |
Support | ||||
AFSC | $868 | $1,490 | ($622) | 58% |
Dover Quarterly Meeting | $0 | $10 | ($10) | 0% |
FCNL | $0 | $140 | ($140) | 0% |
Friends Camp | $0 | $280 | ($280) | 0% |
FWCC | $0 | $60 | ($60) | 0% |
Interfaith Council | $50 | $50 | $0 | 100% |
NEYM - Equalization Fund | $0 | $275 | ($275) | 0% |
NEYM - General Fund | $3,283 | $5,800 | ($2,517) | 57% |
NHCADP | $100 | $100 | $0 | 100% |
NH Council of Churches | $0 | $75 | ($75) | 0% |
Woolman Hill | $0 | $220 | ($220) | 0% |
Total Support | $4,301 | $8,500 | ($4,199) | 51% |
Total Expense | $13,462 | $27,331 | ($13,869) | 49% |
Net Income | $1,916 | ($1,916) |
NB. The Income & Expenses Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding. — Prepared by Greg Heath and Chris Haigh.
Concord Monthly Meeting Balance Sheet | 12th Month 31, 2018 | ||
---|---|---|---|
ASSETS | |||
Current Assets | |||
Checking/Savings | |||
Checking 123410166 | $10,301 | ||
Money Market 101049498 | $6,586 | ||
Total Checking/Savings | $16,887 | ||
Other Current Assets | |||
Prepaid Electricity | $9,417 | ||
Prepaid Expense - Other | $64 | ||
Prepaid Insurance | $1,895 | ||
Total Other Current Assets | $11,376 | ||
Total Current Assets | $28,263 | ||
Fixed Assets | |||
Building | $466,455 | ||
Land (including new lot) | $144,400 | ||
Total Fixed Assets | $610,855 | ||
Total Other Assets - NH Community Loan Fund | $20,836 | ||
TOTAL ASSETS | $659,954 | ||
LIABILITIES & EQUITY | |||
Liabilities | |||
Current Liabilities | |||
Building & Grounds Fund | $476 | ||
Friendly Assistance Fund | $1,000 | ||
Operating Reserve | $3,000 | ||
Solar Grant Funds | $1,209 | ||
Special Projects | |||
Christine / Kakamega Care Centre | $454 | ||
Social Justice Fund | $1,110 | ||
Total Special Projects | $1,564 | ||
Total Current Liabilities | $7,249 | ||
Long-term Liabilities | |||
Mortgage Loan 1 | $21,693 | ||
Replacement Reserve | $34,269 | ||
Total Long-term Liabilities | $55,962 | ||
Total Liabilities | $63,210 | ||
Equity | |||
General Fund Balance | $551,311 | ||
Unrestricted Net Assets | $43,517 | ||
Net Income | $1,916 | ||
Total Equity | $596,744 | ||
TOTAL LIABILITIES & EQUITY | $659,954 |
NB. The Balance Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.
Do we have the resources to support our obligations? YES
Variable Assets Less Current Liabilities and Replacement Reserve = $5,665
+ Total Current Assets | $28,263 | |
+ Total NHCLF Loans | $20,836 | |
Total Available Assets | $49,099 | |
- Total Current Liabilities | ($7,249) | |
- Replacement Reserve | ($34,269) | |
- YTD Net Income | ($1,916) | |
($43,434) | ||
= Net Unrestricted Funds: | $5,665 |
Bookkeeping Review for FY2018
The Budget Committee finished our long-planned review of the fiscal-year 2018 books (July 2017 - June 2018) last month.
In terms of large transactions, this time period included an additional investment in the New Hampshire Community Loan Fund, continued contributions to the Meeting's replacement reserve, and our prepayment for electricity for a ten year period. This went to Oxbow Solar LLC, the company that owns the solar panels on the Meetinghouse roof and now also is responsible for what was formerly the Meeting's electric meter.
In our review of the transactions for the year, we were also reminded of the generosity of our contributors, various in-kind donations to the Meeting, and our support for other organizations, including New England Yearly Meeting.
We would like to express our gratitude to our bookkeeper for his diligence and organization, and find all of the accounts in order.
Youth Religious Education Report
The YRE Committee reports that the December 8th ‘Intergenerational Make and Take’ craft event was highly successful with $50 raised and wonderful outreach into the community. Eleven members worked at the event, with 9 other members and 14 other non-members attending. They plan on doing an April event with fewer different craft offerings, the children's craft table at the Canterbury Fair, a Fairy House event in September, and another Intergenerational event in December.
Our fundraising for Christine was very successful. Over $800 was raised in donations, December 8th event, and income from Serrv and the calendars. We did start the year with $312, so after sending $440 this year, we still have about $800 in funds (this is assuming all the chocolate purchased sells). The committee asked the Meeting to approve sending another $360 to support the Home-Based Kakamega Care Centre project. It provides assistance to over 128 children who live in poverty by providing meals and other assistance to them. Last year they each received a solar lantern in order to be able to do any schoolwork after 6 p.m.; this year they are trying to provide a clean cookstove to each of their households. The $360 would provide stoves for 10 of these children.
Also in two years Christine will be in high school. The cost of her care will increase to $1,000 per year. We recommend retaining extra funds raised toward those future costs, but also suggest that at that point, Meeting members might consider pledging toward this, so that the fundraising can continue with a smaller goal that will be manageable and be able to continue to involve the children.
We reviewed our Committee’s purposes and goals recently and are using them each month to develop agenda. The children’s lessons until Easter will be focused on the life and teachings of Jesus. The children are creating a long paper banner illustrating this.
Property Committee Report
January 11, 2019
CFM Property Committee Meeting
Present: Greg Heath (Clerk), JJ Smith, Chris Haigh, Lucy Nichols
Boiler Maintenance. Hydronic system maintenance is generally deemed necessary every five years and our boiler has never had this maintenance. Concerns are possible corrosion of pipes and/or lime scaling. This is not an issue for the pipes in the floor due to the material they are made from (PEX). The boiler, however, might have parts that corrode and/or need maintenance for lime scale. Chris agreed to contact a contractor familiar with our system for advice.
Highlights of boiler maintenance were noted for future reference. Meeting bought this boiler from Maine Energy Systems eight years ago, the last time they sold this brand of boiler. Initially, meeting didn’t understand the boiler fully and support was not sufficient; the boiler overheated several times. Also, the heating contractor failed to install a couple of temperature sensors that help the system operate at optimal efficiency. The heat shields were replaced under warranty and the replacements were much heavier. Jon Hall made them easier to use.
JJ suggested Chris ask our contractor whether the boiler could run longer and hotter before it shuts down in order to reduce the amount of carbon in the ash. The committee decided we should not return to our former practice of turning the heat down between uses due to the difficulty we experienced getting the building to the corrected temperature at the correct time.
Non-Quaker regular uses of the Meetinghouse.
The committee reviewed recent practice to have a body of experience against which to set future requests for regularly scheduled uses of the building that are not Quaker activities. While we desire that the building be well used, we must balance that against its availability for Meeting purposes. A women’s group with a political focus convened by Anna Carrigan, a recent attender at Meeting, may become regular users of the meetinghouse. Anna’s group would meet once a month on a Wednesday evening. The committee anticipates that they will make a proposal.
Our practice has been to inform groups of the arrangements we have made with other groups and to ask them for a proposal that would work for them. The Property Committee receives the proposal and accepts it or makes a counter proposal and agreement is sought. One time our counter proposal was declined. All users are asked to clean up after themselves.
The Oxbow Zen Sangha uses the whole building most Monday evenings. We ask for a rental contribution of $5/person up to a maximum of $30/night; they also maintain the meeting room floor and do other cleaning as needed to meet their standards. James Farquhar’s men’s group associated with the Mankind Project uses the whole building every two weeks on Tuesday night for a rental contribution of $50/month, regardless of how many people attend.
Ad hoc uses (with a Meeting member sponsoring the event) have included Canterbury Citizens for Democracy (CC4D), American Friends Service Committee, NH Peace Action, two different Unitarian Universalist groups, and the Kent Street Coalition; these groups are asked to make a donation to the Meeting that they feel fits within their resources.
Insurance company report. The installation of solar panels did not add to the insurance company’s valuation of the building in 2018 because the building was overvalued at the time. The rate did increase for reasons independent of the solar installation. At some point, the insurance company will revalue the building and our insurance cost may then go up because of the solar system. When that happens, Oxbow LLC and the Meeting will need to come to an agreement about the fair value of the insurance; tangible measures exist from which to apportion shares of the eventual increased insurance cost.
Landscaping Plan. The Property Committee welcomed the ad hoc Landscaping Committee’s plans for landscaping improvements in the Spring of 2019, which are estimated to cost $1,900. Property Committee does not see a competing use for funds that would preclude action on the landscape plan, which is expected to be considered by business meeting this week.
Play Structure (referred from Meeting for Business). The committee has agreed that the play structure is structurally sound. The staking is adequate; it will receive more attention when the ground thaws; that is to say refinishing, another safety check, and any necessary actions to improve safety. Given the old age of the play structure, Meeting members could keep an eye out for an inexpensive, second play structure that would last longer than the existing one.
Weedy parking lot edge (referred from Meeting for Business). We expect that the landscaping committee’s plan to edge the driveway with railroad ties will provide a definition to the driveway edge.
Driveway ice and water collection (referred from Meeting for Business). Steve Glines, who plows the Meeting’s parking lot, has cleared snow where water needs to drain out of the driveway, preventing the buildup of an ice dam. Steve knows when to sand. The committee is not presently recommending any further work, but will keep an eye on the issue.
Cleaning schedule. Greg Heath will organize cleaning on February 3rd, Lucy Nichols will organize April 7th, and Chris Haigh will organize June 2nd.
Coat closet, slippers and storage. JJ will research closet storage systems that will accommodate indoor footwear. We are open to making purchases to satisfy this need. We want to make sure some room is reserved for long coats.
Loose trim board: Greg will use an adhesive to tighten the loose trim board on the right side of the mechanical room door. Nailing there is problematic.
Pending issues:
- Water quality/routine testing
- Expanded parking
- A second exit from the parking lot
- Tree cutting for solar gain or other reasons
- Green burial
Landscape Design Committee (ad hoc) Report
CFM – ad hoc Landscape Committee Report 1/3/2019
Attendance: Pat Wallace, Faith Sillars, Greg Heath
The ad hoc Landscape Committee met and discussed general needs and specific recommendations to the Meeting.
Specific Miscellaneous Plans.
- We intend to ask the Property Committee to sell, give away, restack elsewhere or otherwise dispose of the lumber under the black plastic to the south west of the building.
- We intend to prune the tall arbor vitae shrub to the right of the main entrance so that its top is formed into a single cone (3 are forming) and to slow it’s growth.
- We intend to feed the arbor vitae to the left of the entrance to help achieve a better balance among the two.
- We plan to plant blue morning glories on the four columns on the front of the building this spring.
- If the azalea in front of the two arbor vitae do not come back to life this spring we will replant there with other azalea, mock orange, or another appropriate shrub that will not require regular pruning.
- We intend to leave the area to the west of the building undeveloped for the coming 2 growing seasons for a future meditation garden choosing to focus our priority on the south side of the building.
- We will make a proposal to the Meeting for a significant upgrade to the south side of the building from the playground fence corner all the way to the west edge of the cleared lot to be implemented this spring or in following spring seasons when funds are made available. The proposal follows.
South Side Landscape Plan – a proposal to the Meeting.
The committee asks the Meeting to endorse the following plan empowering the ad hoc Landscape Committee to implement the plan as way opens, further, directing Budget Committee to see if it can find a way to fund the implementation with a budget of $1,900 in the budget year June 2019 to May 2020.
The plan limits activity to the front area from the east edge of the building to the west edge of cleared space. We are recommending deferring action on the west end of the building to the north of the line of five low arbor vitae shrubs until the currently proposed work is completed.
Description:
We plan to add six inches of loam to provide sufficient base for good growth of ground covers. At the edge of the blacktop surface we plan to install railroad ties to contain the earth and provide a separation from the necessary winter sanding. Space will be left in front of the children’s room on the right side of front of the building for possible vegetable gardening in the future by children or adults. The focus in year 1 (this spring) will be the center portion between the two walkways. A diagram is attached that shows the planned use of a creeping sedum in an arc behind a space mostly filled with a creeping pink thyme. After the bloom there will be a contrast between a deep green of the thyme and the yellow-green of the sedum. We are planning a curved wooden bench to be situated to the left of the left walkway. This compliments the curve of the plantings and continues the “softening” of the building’s angularity. The particular ground covers were selected for their beauty and appropriateness to the solar and drainage characteristics of the area as well as their relative affordability.
The budget we recommend would come from regular operating funds and $476 that is left over from construction in the Building and Grounds Fund. The cost of providing a full ground cover for the rest of the area on the left in year 1 would be prohibitive without the receipt of earmarked contributions. Loam sufficient to cover the remainder of the front area on the west (that is to say, the left) and railroad ties sufficient to line the parking lot edge can be purchased with funds from year 1. We plan to leave the loam in one or two piles until year 2. This will allow us to avoid unnecessary trucking costs.
Center Section | Quantity | Unit Price | Quantity * Unit Price |
---|---|---|---|
Ground Cover (Brochu's) | |||
pink creeping thyme 6 or $25; Qty is in sq ft | 100 | $4.17 | $417.00 |
angelina yellow sedum 6 for $25; Qty is in sq ft | 148 | $4.17 | $617.16 |
RR Ties 7” × 9” × 8’ (Home Depot) | 12 | $14.37 | $172.44 |
Loam with compost (25’ × 12’ × 6”) Qty is in cu yds. (Dirt Doctor) | 6 | $40.00 | $240.00 |
Additional Loam / RR ties/ or Bench all for left section | $454.00 | ||
Total Budget | $1,900.60 |
Outreach Committee Report
The Outreach Committee met in December.
- We have developed a Welcome card that newcomers can sign which offers to connect them with an experienced Friend.
- We are doing outreach to recent young adult attenders, inviting them to a “Focus Group” at BaM (Books-a-Million on Ft. Eddy Road in Concord) to explore how we might meet their spiritual needs.
- We are discussing ways to change the website. We suggest that oversight of the website be given to our committee.
- We are going to develop an “About Us” card that would briefly give information about the Meeting to be available to people attending events at the Meetinghouse.
- We are in the process of developing a tub of materials for tabling with a list of what to take to events; we plan to colorize our banner and to add a colorful tablecloth.
- We will be developing a poster inviting people to Meeting to be placed in libraries and other spots.
Ministry and Counsel Report
January, 2019
Ministry and Counsel reaches out and arranges care for members who are having difficulties. This is ongoing, so please reach out to any of our committee members if you have a concern.
Members of Ministry and Counsel met with Robert Spencer to finalize a letter to the training program, One Spirit Interfaith Seminary, affirming his good standing in the Meeting with gifts for this ministry. This will be discussed at Meeting for Worship with Attention to Business for final approval.
Fourth Sunday Programs:
- January: Heidi Babb, a member of NEYM Earthcare Committee, will give an overview of using the Carbon Footprint Calculator, that that committee has provided.
- February: Brainstorming reflections for our State of Society report. See queries on website.
- March and April: to be determined
- May: Betsy Myers’ Pendle Hill Pamphlet (PHP 453), “A Practical Mysticism : How Quaker Process Opens Us to the Promptings of the Divine” [ISBN: 978-0-87574-453-7]
Other concerns: We reminded ourselves of M and C’s responsibility to maintain good spiritual order in the materials in the front lobby and on bulletin boards. This is an ongoing concern.