CMM 2018-05-13

Minutes of Meeting for Worship for Business

Concord (NH) Monthly Meeting of

the Religious Society of Friends

Fifth Month 13, 2018

Attending: 11

 5.1  The meeting opened with worship and a reading of the first six fundamental principles of the Poor People’s Campaign.

 5.2  Fourth Month Minutes:  Friends accepted the Fourth Month minutes as they appear on the website.

 5.3  Budget Report:  Total income to date is $24,416.25, total expense is $24,014.40, net income is $401.85.  It was noted that the wood pellet line is over budget, but we will have pellets left over for next year.  NEYM will reimburse the Outreach Committee up to $450 for outreach expenses; this amount will cover some upcoming expenses for a tent and other items.  There will be one more electricity payment.  It was suggested that the value of the property that we were given should be added to our assets.  $500 from the Social Justice Fund will be given to NH AFSC to underwrite training.

 5.4  Balance Sheet Presentation:  Friends approved collapsing all the individual items listed under “Equity” on the balance report and only listing total equity.

 5.5  Nominations for 2018-19:  Nominating Committee is pleased to report that the growth in the Meeting has allowed many committee to be more fully populated.  It was noted that they would like to have another member of Property Committee and to find someone to take over sending the email announcement.  They are also pleased that we now have an assistant Web Clerk.  Friends approved the list of nominees.

 5.6  Solar Array:  The solar array has been installed and is now generating electricity.  There will be an open house at the Meetinghouse on May 19 as outreach to the community.

 5.7  Quaker City Unity Minute 2018-01:  Friends approved endorsing the Quaker City Unity Friends Meeting Minute 2018-01 of Concern for the Treatment of Inmates in the New Hampshire Department of Corrections.  The Meeting asks PSECC to consider this minute and how we, both individually and corporately, might respond.  Friends are encouraged to individually write letters to David Welch, Chairman of the New Hampshire Criminal Justice and Public Safety Committee of the NH Legislature and to Commissioner Helen Hanks of the New Hampshire Department of Corrections.  The Meeting also asks the Clerks to write a letter on this issue to David Welch and Helen Hanks, and to the editor of the Concord Monitor.  The Clerks welcome input from Friends.

 5.8  Poor People’s Campaign Fundamental Principles:  Friends approved the endorsement of the fundamental principles of the Poor People’s Campaign.

 5.9  Sanctuary Support:  Mark Barker will be recruiting people to support the Manchester UU Church in their work as a Level 1 physical sanctuary for immigrants facing deportation.

5.10  Canterbury Fair Outreach:  The Canterbury Fair will be on the last Saturday in July and the Outreach Committee will be looking for participants.

5.11  NEYM Report:  Things are going well at NEYM.  The budget will be balanced this year.  Funds have been allocated for a new website.  Friends Camp has a 100% enrollment this year.  Meetings will now be able to apply for funds from the Fund for Sufferings.

The meeting closed with worship.

Submitted by,   Accepted as the Approved Record,
   
/s/ Jonie LaBombard, Recording Clerk   /s/ Mark Barker, Presiding Co-Clerk


Concord Monthly Meeting

Income and Expenses, Balance Sheet, and Current Liquidity as of Fourth Month 30, 2018

(91⅔% of Fiscal Year)
Concord Monthly Meeting Income & Expenses 2017-06 — 2018-04 FY 2018 Budget Remaining % Budget
Income
Contributions $23,109 $25,096 ($1,987) 92%
Interest Income $223 $220 $3 101%
Miscellaneous Income - - -  
Rental Income $1,084 $800 $284 136%
Total Income $24,416 $26,116 ($1,700) 93%
Expenses
Program
Budget Committee $10 $20 ($10) 50%
Hospitality $146 $180 ($34) 81%
Library - $80 ($80)  
Ministry & Counsel $88 $175 ($87) 50%
Outreach
Website Expenses $263 $240 $23 110%
Outreach - Other $479 $260 $219 184%
Total Outreach $742 $500 $242 148%
Peace, Social & Earthcare Concerns $215 $450 ($235) 48%
Youth & Religious Education $75 $300 ($225) 25%
Total Program $1,276 $1,705 ($429) 75%
Property
Building Maintenance $463 $600 ($137) 77%
Debt Service $3,806 $3,806 - 100%
Donation in Lieu of Taxes $300 $300 - 100%
Electricity $1,103 $1,000 $103 110%
Grounds $96 $100 ($4) 96%
Insurance $1,507 $1,700 ($193) 89%
Replacement Reserve Expense $4,961 $5,411 ($450) 92%
Snow Removal $1,690 $2,000 ($310) 85%
Supplies - Bldg. & Maintenance $79 $185 ($106) 43%
Wood Pellets $1,719 $1,300 $419 132%
Total Property $15,724 $16,402 ($678) 96%
Support
AFSC $1,456 $1,457 ($1) 100%
Dover Quarterly Meeting - $10 ($10)  
FCNL - $131 ($131)  
Friends Camp - $270 ($270)  
FWCC - $57 ($57)  
Interfaith Council $50 $50   100%
NEYM - Equalization Fund $260 $260   100%
NEYM - General Fund $4,940 $5,516 ($576) 90%
NHCADP * $100     100%
NH Council of Churches - $50 ($50)  
Woolman Hill $208 $208   100%
Total Support $7,014 $8,009 ($995) 88%
Total Expense $24,014 $26,116 ($2,102) 92%
Net Income $402   $402

* added to Budget for Fiscal 2018; see Minute 2018.1.3

NB. The Income & Expenses Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.

Prepared by Greg Heath and Chris Haigh


>
Concord Monthly Meeting FY 2018

Accrual Basis Balance Sheet as of Fifth Month 1, 2018
Concord Monthly Meeting Balance Sheet 5th Month 1, 2018    
ASSETS
Current Assets
Checking/Savings
Checking 123410166 $4,369
Money Market 101049498 $6,580
Total Checking/Savings $10,949
Other Current Assets
Prepaid Electricity $10,000
Prepaid Expense - Other $64
Prepaid Insurance $1,149
Total Other Current Assets $11,213
Total Current Assets   $22,162
Fixed Assets
Building $466,455
Land $50,000
Total Fixed Assets   $516,455
Other Assets
Total Other Assets - New Hampshire Community Loan Fund   $20,706
TOTAL ASSETS     $559,323
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Building & Grounds Fund $476
Friendly Assistance Fund $1,000
Operating Reserve $3,000
Solar Grant Funds $1,217
Special Projects
Kakamega (Kenya) Orphanage $441
Social Justice Fund $1,800
Total Special Projects $2,241
Total Current Liabilities   $7,934
Long-term Liabilities
Mortgage Loan 1 $24,332
Replacement Reserve $30,458
Total Long-term Liabilities   $54,789
Total Liabilities     $62,723
Equity
Total Equity   $496,600
TOTAL LIABILITIES & EQUITY     $559,323

Do we have the resources to support our obligations? YES

Variable Assets Less Current Liabilties and Replacement Reserve = $4,476

NB. The Balance Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.


Current Liquidity Available
Total Current Assets $22,162
Total NHCLF Loans $20,706
- Total Current Liabilities ($7,934)
- Replacement Reserve ($30,458)
Total Available: $4,476

Approved by Meeting for Worship with attention to Business Fifth Month 13, 2018

Committee appointments may be adjusted during the year.  Contact members of the committee to express an interest.

Proposed Officers & Committees 6/2018 - 6/2019
Role or Committee 1, 2, 3, 4 Members (alphabetically by first name) C=clerk/convener, eo=ex officio (term ending year)
Presiding Co-Clerks of Meeting
  • Mark Barker
  • Richard Kleinschmidt
Recording Clerk
  • J J Smith
Treasurer
  • Chris Haigh
Recorder
  • Jone LaBombard
Bookkeeper
  • Greg Heath
Budget Committee
  • Bookkeeper, eo
  • Jonah Sutton-Morse (Convener)
  • Treasurer, eo
Communications Assistant
  • Greg Heath
  • + another
Fundraising Committee (to be addressed when needed)
Landscape Design Committee (ad hoc)
  • Faith Sillars
  • Greg Heath
  • Pat Wallace (convener)
Library Committee
  • Kathy Urie (convener)
  • Mark Barker
  • Ruth Heath
Ministry and Counsel Committee
  • Betsy Meyer
  • Kathy Mercer (convener)
  • Kathy Urie
  • Mark Barker
  • Pat Wallace
  • Richard Kleinschmidt
  • Ruth Heath
  • Sara Smith
NEYM Hospitality Hosts & Helpers
  • David Woolpert (host/helper)
  • Faith Sillars (helper)
  • Gini Barker (helper)
  • Heidi Babb (helper)
  • Jonah Sutton-Morse (helper)
  • Kathy Urie (host/helper)
  • Pat Wallace (host)
  • Penny Petkiewicz (helper)
  • Rich Kleinschmidt (host/helper)
  • Sara Smith (coördinator)
Nominating Committee
  • Faith Sillars (2022)
  • Greg Heath (2019, convener)
  • Kathy Urie (2021)
  • Rich Kleinschmidt (2020)
Outreach Committee
  • Heidi Babb
  • Mark Barker
  • Ruth Heath (convener)
  • Sara Smith
Peace, Social and Earthcare Concerns Committee (PSECC)
  • Charles Friou
  • Dave Woolpert
  • Faith Sillars (clerk)
  • Kathy Urie
  • Laurie Maheu
  • Richard Kleinschmidt
Property Committee
  • Chris Haigh
  • Greg Heath (convener)
  • J J Smith
  • Lucy Nichols
  • + another
Solar Committee (ad hoc)
  • Greg Heath (convener)
  • J J Smith
  • Jon Hall
  • Ruth Heath
Youth Religious Education Committee
  • Heidi Babb
  • Jone LaBombard
  • Kathy Urie (convener)
  • Laurie Maheu
  • Ruth Heath
Web Clerk
  • Mark Barker
  • Jonah Sutton-Morse (assistant)
AFSC - NH Support Committee Representatives (serve a three-year term from Ninth Month of the first year through Eighth Month of the third year, renewable once)
  • Charles Friou (2017-2020) (2nd term)
  • Faith Sillars (2018-2021) (1st term)
  • Rob Spencer (2015-2018) (1st term)
AFSC - Northeast Region Executive Committee (NEREC) Member
  • Mark Barker (2017-2020) (1st term)
Beacon Hill Friends House Dover Quarter Representative
  • Mark Barker
Greater Concord Interfaith Council Representatives
  • Rob Spencer
  • Rob Yager
NEYM Ministry and Counsel Representatives (discernment by CMM M&C)
  • J J Smith
  • Mark Barker
NEYM Permanent Board
  • Sara Smith

NH State Prison Ministry (discernment by CMM M&C)

  • Rob Spencer
Woolman Hill Board Members
  • Heidi Babb
  • Kathryn Cranford
  • Virginia Barker
  1. Romans 12:3-8 (NRSV)
  2. 1st Corinthians 12:4-31 (NRSV)
  3. Isaac Penington in Quaker Faith & Practice of Britain Yearly Meeting, passage 10.27
  4. Beatrice Saxon Snell in Quaker Faith & Practice of Britain Yearly Meeting, passage 12.08