CMM 2018-09-09

Minutes of Meeting for Worship for Business

Concord (NH) Monthly Meeting of

the Religious Society of Friends

Ninth Month 09, 2018

Attending: 11

9.1  The clerk called us into worship with a quote about Meeting for Business from the 1985 Faith and Practice of NEYM.  Friends approved the minutes of eighth month Meeting for Business as posted on the website.

9.2  Budget Report:  The report of the budget committee was received and will be posted on the website.  Total income so far in this fiscal year has been $8,646.35 and expenses were $5,133.43.  The committee plans to do an audit of the bookkeeping soon.

9.3  PSECC ReportPSECC reported on the formation of an FCNL local host committee to organize for a training of interested Friends (and others) in how to do lobbying on national issues from the Quaker perspective.  The committee is also beginning to consider working towards an All New Hampshire Friends Gathering focused on responses to racism.

9.4  Carbon Footprint Calculations:  Friends were reminded of the 2018 NEYM sessions request that Monthly Meetings and individual members do their ‘carbon footprint’ baseline [in October] this year and make plans towards reducing it by at least 10% in the coming year.  PSECC is charged with working with interested Friends on making sure that this work begins this fall.

9.5  Youth Religious Education Report:  Youth Religious Education reported that First day school was back in session this First Day and the committee has established plans for the curriculum for the coming year.

9.6  Ministry & Counsel Report:  Ministry & Counsel reported on plans for upcoming adult programs.  On Fourth Sunday in September, we will hold a threshing session about the proposed revision to the section on membership in the Faith and Practice of NEYM.  In October, Fourth Sunday program will involve leading a workshop about our Quaker faith and practice as part of an interfaith program at Canterbury Shaker Village.  [The workshop will be based on the Spears’ Friendly Faith and Practice Study Guide.]  Green burial will be the topic explored on Fourth Sunday in November.

9.7  Outreach Committee Report:  It was noted that the Outreach Committee is now working separately from Ministry & Counsel and will be taking responsibility for planning of how to do more to support our young adult Friends and young families.

9.8  Reflections on draft ‘Membership’ chapter:  Meeting approved Jennifer S sending out to the Meeting email list her reflections on the draft section on membership that was brought by Faith and Practice revision committee to NEYM sessions but not approved. She will try to answer questions any may have that need more context about this prior to the Fourth Sunday threshing session on that topic.

9.9  Freedom Fund Program Booklet Advertisement:  Kathy U requested to put an ad in the program booklet of the NAACP annual Freedom Fund dinner that she will pay for. The Meeting approved.

Meeting was closed with a brief period of quiet worship, purposing to meet again on second First Day of 10th month.

Submitted by,   Accepted as the Approved Record,
   
/s/ Jennifer J. Smith, Recording Clerk   /s/ Mark Barker, Presiding Co-Clerk

Called Meeting for Worship with attention to business

on Ninth Month 23, 2018

9.10  NH Poor People’s Campaign donation:  At the rise of Meeting on September 16th, the clerk had called an additional session a week later to deal with a time-sensitive request to support a fundraiser for an organization for which we had recently minuted our endorsement.

On this fourth Sunday of September at the rise of regular worship, Friends settled back into worship to consider this desire to approve a $50 donation to the NH Poor People’s Campaign that will put the name of the Meeting on the back of a T-shirt that will be sold to raise additional funds and increase visibility of the organization.  The Meeting would be listed along with individuals and other faith communities and other organizations to promote the next phase of the campaign.  Friends approved the request and that the treasurer send this money from our designated social justice fund.

Submitted by,   Accepted as the Approved Record,
   
/s/ Jennifer J. Smith, Recording Clerk   /s/ Mark Barker, Presiding Co-Clerk


Concord Monthly Meeting

Income and Expenses as of Eighth Month 31, 2018

(25% of Fiscal Year 2019)
Concord Monthly Meeting Income & Expenses 2018-06-01 - 08-31 FY 2019 Budget Over/(Under) Budget % Budget
Income
Contributions $8,356 $25,271 ($16,915) 33%
Interest Income $0 $680 ($680) 0%
Rental Income $290 $1,380 ($1,090) 21%
Total Income $8,646 $27,331 ($18,685) 32%
Expenses
Program
Budget Committee $0 $30 ($30) 0%
Hospitality $7 $180 ($173) 4%
Library $0 $50 ($50) 0%
Ministry & Counsel $0 $175 ($175) 0%
Outreach
Website Expenses $0 $280 ($280) 0%
Outreach - Other $191 $260 ($69) 74%
Total Outreach $191 $540 ($349) 35%
Peace, Social & Earthcare Concerns $0 $300 ($300) 0%
Youth & Religious Education $64 $300 ($236) 21%
Total Program $263 $1,575 ($1,312) 17%
Property
Building Maintenance $0 $600 ($600) 0%
Debt Service $952 $3,806 ($2,854) 25%
Donation in Lieu of Taxes $0 $500 ($500) 0%
Electricity $250 $1,000 ($750) 25%
Grounds $0 $100 ($100) 0%
Insurance $431 $1,800 ($1,369) 24%
Replacement Reserve Expense $1,440 $5,760 ($4,320) 25%
Snow Removal $0 $1,900 ($1,900) 0%
Supplies - Bldg. & Maintenance $20 $190 ($170) 10%
Wood Pellets $0 $1,600 ($1,600) 0%
Total Property $3,092 $17,256 ($14,164) 18%
Support
AFSC $372 $1,490 ($1,118) 25%
Dover Quarterly Meeting $0 $10 ($10) 0%
FCNL $0 $140 ($140) 0%
Friends Camp $0 $280 ($280) 0%
FWCC $0 $60 ($60) 0%
Interfaith Council $0 $50 ($50) 0%
NEYM - Equalization Fund $0 $275 ($275) 0%
NEYM - General Fund $1,407 $5,800 ($4,393) 24%
NHCADP $0 $100 ($100) 0%
NH Council of Churches $0 $75 ($75) 0%
Woolman Hill $0 $220 ($220) 0%
Total Support $1,779 $8,500 ($6,721) 21%
Total Expense $5,133 $27,331 ($22,198) 19%
Net Income ($3,513)   $3,513

NB. The Income & Expenses Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.

Prepared by Greg Heath and Chris Haigh


Concord Monthly Meeting FY 2019

Accrual Basis Balance Sheet as of Eighth Month 31, 2018
Concord Monthly Meeting Balance Sheet 8th Month 31, 2018    
ASSETS
Current Assets
Checking/Savings
Checking 123410166 $10,544
Money Market 101049498 $6,582
Total Checking/Savings $17,127
Other Current Assets
Prepaid Electricity $9,750
Prepaid Expense - Other $64
Prepaid Insurance $574
Prepaid Wood Pellets $300
Total Other Current Assets $10,688
Total Current Assets   $27,815
Fixed Assets
Building $466,455
Land (including new lot) $144,400
Total Fixed Assets   $610,855
Total Other Assets - NH Community Loan Fund   $20,819
TOTAL ASSETS     $659,489
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Building & Grounds Fund $476
Friendly Assistance Fund $1,000
Operating Reserve $3,000
Solar Grant Funds $1,209
Special Projects
Kakamega (Kenya) Orphanage $313
Social Justice Fund $1,110
Total Special Projects $1,422
Total Current Liabilities   $7,108
Long-term Liabilities
Mortgage Loan 1 $21,693
Replacement Reserve $32,349
Total Long-term Liabilities   $54,042
Total Liabilities     $61,149
Total Equity     $598,340
TOTAL LIABILITIES & EQUITY     $659,489

NB.  The following was not in the original spreadsheet, but was calculated from data in the spreadsheet.

Do we have the resources to support our obligations? YES

Variable Assets Less Current Liabilties and Replacement Reserve = $9,177

NB. The Balance Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.


Current Liquidity Available
Total Current Assets $27,815
Total NHCLF Loans $20,819
- Total Current Liabilities ($7,108)
- Replacement Reserve ($32,349)
Total Available: $9,177