CMM 2017-05-14
Minutes of Meeting for Worship for Business
Concord (NH) Monthly Meeting of the Religious Society of Friends
Fifth Month 14, 2017
Attending: 8
5.1 The meeting opened with worship.
5.2 Fourth Month Minutes: Friends recognized that the Fourth Month minutes had been approved as they were written. No printed copy was available at this Fifth Month Meeting, so we agreed that the minutes did not need to be approved again.
5.3 Budget Committee Report: The fiscal year is 92% gone and only 85% of the budgeted funds have been collected. This apparent shortfall is not a problem because many committee expenses have been less than we budgeted for. Therefore the shortfall in donations has been matched by a shortfall in expenses. The budget committee predicts that we will make all budgeted donations to other organizations (NEYM, AFSC, etc.) and have paid all our expenses and end the year in the black.
5.4 Budget for 2017-2018: The fiscal year ends Fifth Month 31, 2017. The budget committee proposed a balanced budget for next year with total income and total expenses of $25,766. This budget is slightly more than our predicted actuals for this year, and slightly less than we budgeted a year ago. We adopted the proposed budget with no modifications (see attached) so that we will not start the fiscal year (Sixth Month 1, 2017 - Fifth Month 31, 2018) with no adopted budget. Committees and individuals are encouraged to contact the budget committee with suggested modifications.
5.5 Solar Committee: The committee reported that there has been little progress during the past month. They are waiting to hear from South Congregational Church about whether they will partner with us on the project. If they do not find another organization to partner with, they may encourage individual households with Unitil meters to consider partnering with the project. It is possible that organizational/legal hurdles may make the project unfeasible.
5.6 Nominating Committee Report: The committee presented a full report for next year. Some changes included: Ruth Heath will be replaced by Richard Kleinschmidt as a co-clerk; Dave Woolpert will be replaced by Chris Haigh as treasurer; Greg Heath will be formally named Communications Assistant; PSECC Committee is reactivated with Dave Woolpert as convener. Based on suggestions from those gathered, we made several changes to committee appointments. We then approved the modified list, which is attached. We asked the outgoing Nominating Committee to suggest a sixth person for the committee on Ministry and Counsel.
5.7 Donation to Cuba Yearly Meeting: Three people from Dover Quarterly Meeting are journeying to Cuba and they will visit the Quarter’s sister Meeting in Holguin and other meetings in Cuba Yearly Meeting. The Quarter pledged to donate $500 to Cuba Yearly Meeting. Our Meeting decided to send $100 from unrestricted funds to the Quarter to assist with this pledge.
5.8 The meeting closed with worship, purposing to meet again on Sixth Month 4, 2017. [Note that the date is first First Day, not second First Day.]
Submitted by, | Accepted as the Approved Record, | |
/s/ Richard Kleinschmidt, ad hoc Recording Clerk | /s/ Mark Barker, Presiding Co-Clerk |
Concord Monthly Meeting Budget Planning | 2017 Projection Actuals - Current FY | Current 2016 - 2017 Budget | Proposed 2017 - 2018 Budget | Variance: proposed budget less 2016 vs. 2017 projection |
---|---|---|---|---|
Income | ||||
Contributions | 23,897 | 24,992 | 24,746 | 849 |
Interest Income | 216 | 2 | 220 | 4 |
Rental income | 710 | 800 | 800 | 90 |
Total Income | 24,823 | 25,794 | 25,766 | 943 |
Expense | ||||
Program | ||||
Budget Committee | 40 | 45 | 20 | (20) |
Hospitality | 120 | 180 | 180 | 60 |
Library | - | 80 | 80 | 80 |
Ministry and Counsel Committee | 116 | 175 | 175 | 59 |
Outreach - Web Site Expense | 231 | 212 | 240 | 9 |
Outreach - Other | 125 | 259 | 260 | 135 |
Peace & Social Concerns | 100 | 100 | 100 | - |
Youth & Religious Ed. Committee | 34 | 300 | 300 | 266 |
Total Program | 767 | 1,351 | 1,355 | 588 |
Property | ||||
Building Maintenance | 560 | 750 | 600 | 40 |
Debt Service | 3,806 | 3,806 | 3,806 | (0) |
Donation (to town) in Lieu of Taxes | 300 | 300 | 300 | - |
Electricity | 948 | 1,296 | 1,000 | 52 |
Grounds | 100 | 100 | 100 | - |
Insurance | 1,575 | 1,704 | 1,700 | 125 |
Replacement Reserve Expense | 5,253 | 5,253 | 5,411 | 158 |
Snow Removal | 1,895 | 1,700 | 2,000 | 105 |
Supplies - Bldg. & Maintenance | 188 | 180 | 185 | (3) |
Wood Pellets | 1,237 | 1,500 | 1,300 | 63 |
Total Property | 15,863 | 16,589 | 16,402 | 539 |
Support | ||||
AFSC | 1,428 | 1,428 | 1,457 | 29 |
Dover Quarterly Meeting | 10 | 10 | 10 | - |
FCNL | 128 | 128 | 131 | 3 |
Friends Camp | 265 | 265 | 270 | 5 |
FWCC | 56 | 56 | 57 | 1 |
Interfaith Council | 50 | 50 | 50 | - |
NEYM - Equalization Fund | 255 | 255 | 260 | 5 |
NEYM - General Fund | 5,408 | 5,408 | 5,516 | 108 |
NH Council of Churches | 50 | 50 | 50 | - |
Woolman Hill | 204 | 204 | 208 | 4 |
Total Support | 7,854 | 7,854 | 8,009 | 155 |
Total Expense | 24,484 | 25,794 | 25,766 | 1,281 |
Net Income | 339 | 0 | 0 | (339) |
Prepared by Greg Heath 2017-05-13
Concord Friends Meeting Officers and Committee Members for 6/2017 to 5/2018
Approved by Meeting for Worship with attention to Business Fifth Month 14, 2017
Committee appointments may be adjusted during the year. Contact members of the committee to express an interest.
Role or Committee 1, 2, 3, 4 | Members (alphabetically by first name) C=clerk/convener, eo=ex officio (term ending year) |
---|---|
Presiding Co-Clerks of Meeting |
|
Recording Clerk |
|
Treasurer |
|
Recorder |
|
Bookkeeper |
|
Budget Committee |
|
Communications Assistant |
|
Fundraising Committee | (to be addressed when needed) |
Hospitality Coördinator |
|
Hospitality Workers |
|
Landscape Design Committee (ad hoc) |
|
Library Committee |
|
Ministry and Counsel Committee |
|
Nominating Committee |
|
Outreach Committee |
|
Peace, Social and Earth Care Concerns (PSECC) |
|
Property Committee |
|
Solar Committee |
|
Youth Religious Education Committee |
|
Web Clerk |
|
AFSC - NH Support Committee Representatives (serve a three-year term from Ninth Month of the first year through Eighth Month of the third year, renewable once) |
|
AFSC - Northeast Region Executive Committee (NEREC) Member |
|
Beacon Hill Friends House Dover Quarter Representative |
|
Greater Concord Interfaith Council Representatives |
|
NEYM Ministry and Counsel Representatives |
|
NEYM Permanent Board |
|
NEYM Publications and Communications |
|
Woolman Hill Board Members |
|