| Concord Monthly Meeting Operating Budget | Per Year | 2010-01-01 - 2010-05-31 |
|---|---|---|
| INCOME | ||
| Members & attenders contributions (for Meeting House) | $8,716 | |
| Rentals to occasional users other than AMTP ($150 per use times 1 use per month) | $1,800 | |
| Total Income | $10,516 | |
| EXPENSES | ||
| Heat: Wood pellets - 3 tons maximum for super insulated building | $1,000 | $1,000 |
| Electricity: Average of various residential costs adjusted for less use per week | $500 | $208 |
| Snow Removal: 10 plows per year at $100 | $1,000 | $800 |
| Insurance: Quote from Church Mutual Insurance Company | $1,800 | $1,800 |
| Maintenance: For electrician, plumber, heating system repair, etc. | $500 | $0 |
| Supplies: Toilet paper, paper towels, eating and First Day School supplies | $500 | $500 |
| Telephone Line: $35/mo. for answering machine and regular use; private warning service re: low heat | $420 | incl. |
| Mortgage Payments: $40,000 at 5% over 15 years | $3,796 | $1,582 |
| Replacement Reserve: 0.2% of building construction cost per year | $1,000 | $417 |
| Total Annual Costs | $10,516 | $6,307 |
— Prepared by David Freeman-Woolpert, Clerk, Finance Committee
|
Canterbury, New Hampshire 03224-2043 USA